Eden Residence
Verified· 2026-08-06Condo · Bang Tao · 50 m from the beach
Eden Residence is an off-plan development in Bang Tao, 50 m from the beach, by Amal Development Company Limited. . Prices start from ฿22,500,000, condo, 1–4 bedrooms, completion 2026.
Eden Residence is a wellness-oriented condominium within the Gardens of Eden masterplan — a 122,000 m² estate (70% parks and lakes) 50 m from Bang Tao Beach — by developer Amal Development. 141 residences across four floors: one- to three-bedroom homes and penthouses, 72–433 m², from ฿22.5M (about ฿220,000/m²), completion December 2026. A brand-and-nature-led asset beside the same estate as Etro Residences; premium-priced for the location and concept.
Bang Tao is Phuket's largest and most active property market on the premium north-west coast — home to the integrated Laguna Phuket resort and the Boat Avenue / Porto de Phuket lifestyle hub. Bang Tao area guide →
Quick facts
Floor plans
On the map
The project's verified location and key places nearby. Distances are straight-line, indicative.
What's nearby
Straight-line distance from the area centre — a proximity guide, not exact drive-times.
All Phuket key places →Who it suits / what to consider
Strengths: beachfront / walk to sea, near international schools, off-plan with payment plan.
Consider: beachfront carries a higher entry price and holding costs; check rental seasonality.
Demand & liquidity
Who buys: Income-focused owners serving long-stay tenants — expats, families and remote workers rather than nightly holidaymakers.
Liquidity: Steadier long-term rents with thinner nightly demand; resale is to other yield-minded buyers.
The buyer mix shifts year to year with travel, currencies and policy — a snapshot, not a constant.
Yield & payback
Yield & payback calculator
Your scenarioResident = progressive on net; non-resident = 15% on gross. Exact figures →
Phuket has averaged ~5–10%/yr recently; we default to a conservative 5%. Set 0 to see rent only. Not a guarantee — paper gain until you sell.
Add a mortgage (default: cash)
Total return / yr
8.8%
net rent + growth
Net rental yield
3.8%
rent only
Break-even
10 yr
with +5% growth
Net cash flow
฿70,486
/ month
Rent-only payback: 27 yr · gross yield 5.0%
Where the rent goes
Indicative estimate you control — not a forecast, guarantee or tax/legal advice. Total return and break-even use the capital-growth assumption you set (default 5%/yr, a paper gain until you sell); net rental yield and rent-only payback do not. Excludes resale/exit costs and financing beyond the loan field.
Frequently asked questions
What is Eden Residence and where is it?
Eden Residence is a condominium in Bang Tao, Phuket, by Amal Development Company Limited. . About 50 m from the beach. Sizes 72–433 m², 1–4 bedrooms.
How much does Eden Residence cost?
Prices start from ฿22,500,000. As an off-plan project, staged payment plans tied to construction are usually available.
When will Eden Residence be completed?
The project is off-plan, with planned completion in 2026. Track construction milestones and the developer's record.
Who is the developer of Eden Residence?
The developer is Amal Development Company Limited. . See their track record, reputation and other projects on the developer page.
How far is Eden Residence from the beach and airport?
Approximately: ≈50 m to the beach, ≈13.4 km to the airport (straight line). See "What's nearby" for the full list.
How close are international schools?
The nearest international school in our data is Kajonkiet International School, ≈0.8 km (straight line). See "What's nearby".
Can a foreigner buy at Eden Residence?
Yes. Condo units are usually available to foreigners in freehold within the building's 49% quota; villas with land are held via leasehold or a company. Confirm the exact status per unit.
Similar projects
Last updated: 2026-08-06. Figures are indicative estimates, not a guarantee. Methodology is open.